| La Mirada at Residencia de Vistamar | Promo Price Until October 15, 2007 only | |||||||
| 4TH FLOOR | 5TH FLOOR | |||||||
| Studio | Studio | 1BR | 1BR | Studio | Studio | 1BR | 1BR | |
| Unit Area | 36.48 | 33.42 | 48.27 | 49.22 | 33.42 | 36.48 | 48.27 | 49.22 |
| Balcony Area | 7.47 | 10.6 | 27.09 | 39.52 | 4 | 4.15 | 6.25 | 6.05 |
| Service Area | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total Floor Area | 48.95 | 49.02 | 80.36 | 93.74 | 42.42 | 45.63 | 59.52 | 60.27 |
| TCP | 2,471,268.00 | 2,376,672.00 | 3,786,132.00 | 4,217,552.00 | 2,326,027.20 | 2,525,560.80 | 3,388,963.20 | 3,435,583.20 |
| SCHEME 1 | ||||||||
| 90% DOWNPAYMENT | 2,224,141.20 | 2,139,004.80 | 3,407,518.80 | 3,795,796.80 | 2,093,424.48 | 2,273,004.72 | 3,050,066.88 | 3,092,024.88 |
| Less: Reservation Fee | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| NET w/ 15% Disc. if paid in 7 days | 1,840,520.02 | 1,768,154.08 | 2,846,390.98 | 3,176,427.28 | 1,729,410.81 | 1,882,054.01 | 2,542,556.85 | 2,578,221.15 |
| NET w/ 12% Disc. if paid in 30 days | 1,907,244.26 | 1,832,324.22 | 2,948,616.54 | 3,290,301.18 | 1,792,213.54 | 1,950,244.15 | 2,634,058.85 | 2,670,981.89 |
| NET w/ 10% Disc. if paid in 60 days | 1,951,727.08 | 1,875,104.32 | 3,016,766.92 | 3,366,217.12 | 1,834,082.03 | 1,995,704.25 | 2,695,060.19 | 2,732,822.39 |
| 10% BALANCE Payable upon | 247,126.80 | 237,667.20 | 378,613.20 | 421,755.20 | 232,602.72 | 252,556.08 | 338,896.32 | 343,558.32 |
| Availability of Title, NO INTEREST | ||||||||
| SCHEME 2 | ||||||||
| 51% - 89% Outright Downpayment | ||||||||
| 51% DOWNPAYMENT | 1,260,346.68 | 1,212,102.72 | 1,930,927.32 | 2,150,951.52 | 1,186,273.87 | 1,288,036.01 | 1,728,371.23 | 1,752,147.43 |
| Less: Reservation Fee | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| NET w/ 12% Disc. if paid in 7 days | 1,059,105.08 | 1,016,650.39 | 1,649,216.04 | 1,842,837.34 | 993,921.01 | 1,083,471.69 | 1,470,966.68 | 1,491,889.74 |
| NET w/ 9% Disc. if paid in 30 days | 1,096,915.48 | 1,053,013.48 | 1,707,143.86 | 1,907,365.88 | 1,029,509.22 | 1,122,112.77 | 1,522,817.82 | 1,544,454.16 |
| NET w/ 7% Disc. if paid in 60 days | 1,122,122.41 | 1,077,255.53 | 1,745,762.41 | 1,950,384.91 | 1,053,234.70 | 1,147,873.49 | 1,557,385.25 | 1,579,497.11 |
| 49% BALANCE payable in | 1,210,921.32 | 1,164,569.28 | 1,855,204.68 | 2,066,600.48 | 1,139,753.33 | 1,237,524.79 | 1,660,591.97 | 1,683,435.77 |
| 3 years, NO INTEREST | 33,636.70 | 32,349.15 | 51,533.46 | 57,405.57 | 31,659.81 | 34,375.69 | 46,127.55 | 46,762.10 |
| SCHEME 3 | ||||||||
| 20% - 50% Outright Downpayment | ||||||||
| 20% DOWNPAYMENT | 494,253.60 | 475,334.40 | 757,226.40 | 843,510.40 | 465,205.44 | 505,112.16 | 677,792.64 | 687,116.64 |
| Less: Reservation Fee | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| NET w/ 10% Disc. if paid in 7 days | 394,828.24 | 377,800.96 | 631,503.76 | 709,159.36 | 368,684.90 | 404,600.94 | 560,013.38 | 568,404.98 |
| NET w/ 7% Disc. if paid in 30 days | 409,655.85 | 392,060.99 | 654,220.55 | 734,464.67 | 382,641.06 | 419,754.31 | 580,347.16 | 589,018.48 |
| NET w/ 5% Disc. if paid in 60 days | 419,540.92 | 401,567.68 | 669,365.08 | 751,334.88 | 391,945.17 | 429,856.55 | 593,903.01 | 602,760.81 |
| 80% BALANCE payable in | 1,977,014.40 | 1,901,337.60 | 3,028,905.60 | 3,374,041.60 | 1,860,821.76 | 2,020,448.64 | 2,711,170.56 | 2,748,466.56 |
| 3 years, NO INTEREST | 54,917.07 | 52,814.93 | 84,136.27 | 93,723.38 | 51,689.49 | 56,123.57 | 75,310.29 | 76,346.29 |
| 5 years @ 12% int.p.a. (.02224) | 43,968.80 | 42,285.75 | 67,362.86 | 75,038.69 | 41,384.68 | 44,934.78 | 60,296.43 | 61,125.90 |
| SCHEME 4 | ||||||||
| 20% DOWNPAYMENT | 494,253.60 | 475,334.40 | 757,226.40 | 843,510.40 | 465,205.44 | 505,112.16 | 677,792.64 | 687,116.64 |
| Less: Reservation Fee | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| payable 6 months, No Discount | 74,042.27 | 70,889.07 | 117,871.07 | 132,251.73 | 69,200.91 | 75,852.03 | 104,632.11 | 106,186.11 |
| 80% BALANCE payable in | 1,977,014.40 | 1,901,337.60 | 3,028,905.60 | 3,374,041.60 | 1,860,821.76 | 2,020,448.64 | 2,711,170.56 | 2,748,466.56 |
| 5 years @ 12% int.p.a. (.02224) | 43,968.80 | 42,285.75 | 67,362.86 | 75,038.69 | 41,384.68 | 44,934.78 | 60,296.43 | 61,125.90 |
| SCHEME 5 | ||||||||
| No Reservation, No Downpayment | 102,969.50 | 99,028.00 | 157,755.50 | 175,731.33 | 96,917.80 | 105,231.70 | 141,206.80 | 143,149.30 |
| TCP payable 2 years, No Interest | ||||||||
| SCHEME 6 | ||||||||
| 20% Downpayment | 494,253.60 | 475,334.40 | 757,226.40 | 843,510.40 | 465,205.44 | 505,112.16 | 677,792.64 | 687,116.64 |
| Less: Reservation Fee | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| payable 6 months | 74,042.27 | 70,889.07 | 117,871.07 | 132,251.73 | 69,200.91 | 75,852.03 | 104,632.11 | 106,186.11 |
| 40% of TCP payable in | 988,507.20 | 950,668.80 | 1,514,452.80 | 1,687,020.80 | 930,410.88 | 1,010,224.32 | 1,355,585.28 | 1,374,233.28 |
| 36 months, No Interest | 27,458.53 | 26,407.47 | 42,068.13 | 46,861.69 | 25,844.75 | 28,061.79 | 37,655.15 | 38,173.15 |
| 40% remaining TCP Payable after 36 mos. | 988,507.20 | 950,668.80 | 1,514,452.80 | 1,687,020.80 | 930,410.88 | 1,010,224.32 | 1,355,585.28 | 1,374,233.28 |
| through bank finacing or in-house of | ||||||||
| 3 years @ 18% int.p.a. (.03615) or | 35,734.54 | 34,366.68 | 54,747.47 | 60,985.80 | 33,634.35 | 36,519.61 | 49,004.41 | 49,678.53 |
| 5 years @ 21% int.p.a. (.02705) | 26,739.12 | 25,715.59 | 40,965.95 | 45,633.91 | 25,167.61 | 27,326.57 | 36,668.58 | 37,173.01 |
| NOTES: | ||||||||
| 1. Additional of P400,000.00 for parking area (12.5 sq.m.). | ||||||||
| 2. All one (1) bedroom and two (2) bedroom units in the 11th, 12th, 14th, & 15th floors include one (1) | ||||||||
| parking slot. | ||||||||
| 3. Prices are subject to change without prior notice. | ||||||||
| 4. The unit areas may change based on the final construction of units. | ||||||||
